Merck Announces Third-Quarter 2013 Financial Results

Print

October 28, 2013 7:00 am ET

  • 2013 Third-Quarter Non-GAAP EPS of $0.92, Excluding Certain Items; GAAP EPS of $0.38
  • Worldwide Sales were $11.0 Billion, a Decrease of 4 Percent Reflecting the Unfavorable Impact of Patent Expiries and a 2 Percent Negative Impact from Foreign Exchange
  • Strong Growth in Vaccines and Immunology as well as ISENTRESS
  • ‘Breakthrough Therapy’ Designation Granted for MK-5172/MK-8742, in Development for the Treatment of Chronic Hepatitis C Virus Infection; V503, Merck’s Investigational 9-valent HPV Vaccine has Completed Pivotal Phase III Study, on Track for 2013 Submission
  • Narrows Full-Year Non-GAAP EPS Target to $3.48 to $3.52; GAAP EPS Target to $1.61 to $1.79

Merck (NYSE:MRK), known as MSD outside the United States and Canada,
today announced financial results for the third quarter of 2013.

   
$ in millions, except EPS amounts  

Third
Quarter
2013

 

Third
Quarter
2012

Sales   $11,032   $11,488
GAAP EPS   0.38   0.56

Non-GAAP EPS that excludes items listed below1

  0.92   0.95

GAAP Net Income2

  1,124   1,729
Non-GAAP Net Income that excludes items listed below1,2   2,729   2,932

Non-GAAP (generally accepted accounting principles) earnings per share
(EPS) for the third quarter of $0.92 exclude acquisition-related costs,
restructuring costs and certain other items.

A reconciliation of GAAP to non-GAAP net income and EPS is provided in
the tables that follow. Year-to-date results can be found in the
attached tables.

$ in millions, except EPS amounts

   
Third Quarter
2013   2012
EPS        
GAAP EPS   $0.38   $0.56

Difference3

  0.54   0.39
Non-GAAP EPS that excludes items listed below1   $0.92   $0.95
 
Net Income        
GAAP net income2   $1,124   $1,729
Difference   1,605   1,203
Non-GAAP net income that excludes items listed below1,2   $2,729   $2,932
 
Decrease (Increase) in Net Income Due to Excluded Items:        

Acquisition-related costs4

  $1,196   $1,340

Restructuring costs5

  967   163
Net decrease (increase) in income before taxes   2,163   1,503

Income tax (benefit) expense6

  (558)   (300)
Decrease (increase) in net income   $1,605   $1,203

“This quarter we delivered solid financial results, with strong
contributions from our vaccine, immunology and HIV businesses, and
effective cost management,” said Kenneth C. Frazier, chairman and chief
executive officer, Merck. “We are improving productivity and focusing
our R&D and commercial resources more precisely to enable our
investments in the best opportunities for innovation and growth. We are
encouraged that our combination hepatitis C regimen has joined our
anti-PD-1 immunotherapy in being designated as a ‘breakthrough therapy’
by the FDA.”

Select Revenue Highlights

Worldwide sales were $11.0 billion for the third quarter of 2013, a
decrease of 4 percent compared with the third quarter of 2012, including
a 2 percent negative effect from foreign exchange.

The following table reflects sales of the company’s top pharmaceutical
products, as well as total sales of animal health and consumer care
products.

         

$ in millions

   

Third
Quarter
2013

 

Third
Quarter
2012

  Change

Change
Ex-
exchange

Total Sales     $11,032   $11,488   -4% -2%
Pharmaceutical     9,475   9,875   -4% -2%
JANUVIA     927   975   -5% -1%
GARDASIL     665   581   15% 15%
ZETIA     662   645   3% 5%
REMICADE     574   490   17% 12%
JANUMET     442   405   9% 9%
ISENTRESS     427   399   7% 7%
PROQUAD, M-M-R II and VARIVAX     421   396   6% 7%
VYTORIN     396   423   -6% -6%
NASONEX     297   292   2% 4%
SINGULAIR     280   602   -53% -48%
Animal Health     800   815   -2% 0%
Consumer Care     443   451   -2% 0%
Other Revenues     315   347   -9% -11%

Pharmaceutical Revenue Performance

Third-quarter pharmaceutical sales declined 4 percent to $9.5 billion,
including a 2 percent negative impact due to foreign exchange. Declines
of SINGULAIR (montelukast sodium), MAXALT (rizatriptan benzoate), TEMODAR
(temozolomide) and COZAAR (losartan potassium)/HYZAAR
(losartan potassium and hydrochlorothiazide) following loss of market
exclusivity were partially offset by growth of REMICADE (infliximab),
GARDASIL [Human Papillomavirus Quadrivalent (Types 6, 11, 16 and 18)
Vaccine, Recombinant], SIMPONI (golimumab) and ISENTRESS (raltegravir).

Sales from emerging markets decreased 4 percent, including a 6 percent
negative impact from foreign exchange. Emerging market sales accounted
for approximately 20 percent of pharmaceutical sales in the third
quarter of 2013 with strong growth in Brazil, Korea, Russia and Turkey,
offset by declines in China and Mexico.

Worldwide sales of the combined diabetes franchise of JANUVIA
(sitagliptin)/JANUMET (sitagliptin and metformin HCI) decreased 1
percent to $1.4 billion in the third quarter, including a 3 percent
negative impact from foreign exchange. Sales decreases in the United
States due to reduced customer inventory levels, and in Japan due to
foreign exchange, were partially offset by growth in Europe and the
emerging markets.

Sales of ZETIA (ezetimibe) and VYTORIN (ezetimibe/simvastatin),
medicines for lowering LDL cholesterol, decreased 1 percent to $1.1
billion in the third quarter, including a 2 percent negative impact from
foreign exchange. The decrease reflects lower sales of VYTORIN,
partially offset by growth of ZETIA, mainly in the United States.

Combined sales of REMICADE and SIMPONI, treatments for inflammatory
diseases, increased 22 percent, including a 6 percent positive impact
from foreign exchange, to $700 million in the third quarter of 2013.

ISENTRESS, an HIV integrase inhibitor for use in combination with other
antiretroviral agents for the treatment of HIV-1 infection, grew 7
percent to $427 million in the third quarter driven by growth in all
regions.

Merck’s sales of GARDASIL, a vaccine to help prevent certain diseases
caused by four types of human papillomavirus (HPV), were $665 million,
an increase of 15 percent for the quarter. The increase was driven by
higher sales in the United States, which reflects continued strong
uptake of use in males, as well as higher public sector sales of
approximately $60 million. The increase was partially offset by lower
sales in Japan due to the government’s decision to suspend proactive
recommendation of HPV vaccines in the country.

Worldwide sales of SINGULAIR, a once-a-day oral medicine for the chronic
treatment of asthma and the relief of symptoms of allergic rhinitis,
declined 53 percent to $280 million in the third quarter. The patents
for SINGULAIR expired in the United States in August 2012 and expired in
major European markets in February 2013. The company has experienced a
significant and rapid reduction in sales in these markets.

Animal Health Revenue Performance

Animal Health sales totaled $800 million for the third quarter of 2013,
a 2 percent decline compared with the third quarter of 2012, including a
2 percent negative impact due to foreign exchange. The quarter was
negatively affected by the previously announced voluntary suspension of
sales of ZILMAX (zilpaterol hydrochloride), the company’s feed
supplement for cattle, in the United States and Canada. The negative
impact was partially offset by higher sales of companion animal and
swine products.

Consumer Care Revenue Performance

Third-quarter global sales of Consumer Care were $443 million, a
decrease of 2 percent compared to the third quarter of 2012, including a
2 percent negative impact due to foreign exchange. Sales were positively
affected by the launch of OXYTROL FOR WOMEN, the only over-the-counter
medicine to treat overactive bladder, but were offset by lower sales in
the DR. SCHOLL’S footcare line.

Other Revenue Performance

Other revenues – primarily comprising alliance revenue, miscellaneous
corporate revenues and third-party manufacturing sales – decreased 9
percent to $315 million compared to the third quarter of 2012. The
decrease was primarily driven by lower revenue from AstraZeneca LP
(AZLP) recorded by Merck, which decreased 14 percent to $220 million as
compared with the third quarter 2012.

Third-Quarter Expense and Other Information

The costs detailed below totaled $9.4 billion on a GAAP basis during the
third quarter of 2013 and include $2.2 billion of acquisition-related
costs and restructuring costs.

   
$ in millions Included in expenses for the period
Third Quarter 2013  

 

GAAP

 

Acquisition-
Related
Costs4

 

Restructuring
Costs5

 

Non-GAAP1

Materials and production   $4,104   $1,176   $57   $2,871
Marketing and administrative   2,803   20   31   2,752
Research and development   1,660   –-   9   1,651
Restructuring costs   870   –-   870   –-
     
Third Quarter 2012                
Materials and production   $4,137   $1,232   $60   $2,845
Marketing and administrative   3,063   68   25   2,970
Research and development   1,918   40   (32)   1,910
Restructuring costs   110   –-   110   –-

The gross margin was 62.8 percent for the third quarter of 2013 and 64.0
percent for the third quarter of 2012, reflecting 11.2 percentage points
of unfavorable impact in both periods from the acquisition-related costs
and restructuring costs noted above. The gross margin decline, on a
non-GAAP basis, primarily reflects the impact of recent patent expiries.

Marketing and administrative expenses, on a non-GAAP basis, were $2.8
billion in the third quarter of 2013, a decrease from $3.0 billion in
the third quarter of 2012 due to ongoing productivity improvements.

Research and development (R&D) expenses, on a non-GAAP basis, were $1.7
billion in the third quarter of 2013, a decrease from $1.9 billion in
the third quarter of 2012 reflecting ongoing productivity improvements
and timing of certain programs that will begin in the fourth quarter.

Equity income from affiliates was $102 million for the third quarter,
primarily reflecting the performance of partnerships with AZLP and
Sanofi Pasteur MSD.

Other (income) expense, net was $172 million of expense in the third
quarter of 2013, compared to $200 million of expense in the third
quarter of 2012.

The company noted the following developments:

  • Announced a global, multi-year initiative to sharpen the company’s
    commercial and R&D focus, targeting a net reduction in annual
    operating expenses of approximately $2.5 billion by the end of 2015.
    These savings are off of the company’s full-year 2012 expense levels.
  • Granted MK-5172/MK-8742 ‘Breakthrough Therapy’ designation by the U.S.
    Food and Drug Administration (FDA) for treatment of chronic hepatitis
    C virus infection. Interim data from an ongoing Phase IIB clinical
    trial evaluating this investigational oral combination regimen in
    genotype 1 infected patients (C-WORTHY Study) is scheduled to be
    presented at the 64th American Association for the Study of
    Liver Diseases annual meeting in Washington, D.C., Nov. 1-5, 2013.
  • Announced that V503, Merck’s investigational 9-valent HPV vaccine, has
    completed its pivotal Phase III clinical trial and has met all primary
    study endpoints. Merck will present results from the Phase III
    clinical program for V503 at the EUROGIN (EUropean Research
    Organisation on Genital Infection and Neoplasia) congress in early
    November. The company expects to submit a Biologics License
    Application (BLA) for V503 to the FDA in 2013.
  • Presenting interim data from the Phase IB expansion study evaluating
    the efficacy and safety of the company’s anti-PD-1 immunotherapy
    (MK-3475) in patients with refractory non-small cell lung cancer
    tomorrow, Oct. 29, at 1:15 a.m. EDT, at the 15th World
    Conference on Lung Cancer in Sydney, Australia.
  • Informed by the FDA that the Allergenic Products Advisory Committee
    meeting to discuss the BLA for the investigational grass pollen
    allergy immunotherapy tablet (AIT) has been rescheduled to Dec. 12,
    2013. The Advisory Committee meeting originally scheduled for Nov. 6
    was temporarily postponed due to the recent U.S. government shutdown.
  • Initiating Phase III clinical trials for ertugliflozin with its
    collaboration partner, Pfizer Inc. Ertugliflozin is an investigational
    oral sodium glucose cotransporter (SGLT2) inhibitor being evaluated
    for the treatment of type 2 diabetes.
  • Announced the receipt of a Complete Response Letter from the FDA for
    the resubmission of the New Drug Application for sugammadex sodium
    injection, Merck’s investigational medicine for the reversal of
    neuromuscular blockade induced by rocuronium or vecuronium. To address
    the Complete Response Letter, the company intends to conduct a
    confirmatory hypersensitivity study as soon as practicable, following
    discussion about the study with FDA.
  • Received approval from the FDA to manufacture bulk varicella at the
    company’s site in Durham, N.C., for use in Merck’s vaccines to protect
    against chickenpox and shingles. The approval will enable the site to
    produce bulk varicella supply for the United States and help boost
    Merck’s overall global supply capabilities.

Financial Targets

Merck has narrowed the range of full-year 2013 non-GAAP EPS to be
between $3.48 and $3.52, and the 2013 GAAP EPS to be between $1.61 and
$1.79. The 2013 non-GAAP range excludes acquisition-related costs, costs
related to restructuring programs and certain other items.

At current exchange rates, Merck continues to anticipate full-year 2013
sales to be approximately 5 to 6 percent below prior year levels with
foreign exchange accounting for approximately 2.5 percentage points of
the decline.

In addition, the company continues to expect full-year 2013 non-GAAP R&D
expense to be below 2012 levels. The company continues to anticipate its
full-year 2013 non-GAAP tax rate to be in the range of 22 to 23 percent.

A reconciliation of anticipated 2013 EPS, as reported in accordance with
GAAP to non-GAAP EPS that excludes certain items, is provided in the
table below.

$ in millions, except EPS amounts

     
    Full Year 2013
GAAP EPS     $1.61 to $1.79
Difference3     1.87 to 1.73
Non-GAAP EPS that excludes items listed below     $3.48 to $3.52
       
Acquisition-related costs     $5,400 to $5,200
Restructuring costs     1,900 to 1,600
Net decrease (increase) in income before taxes     7,300 to 6,800

Income tax (benefit) expense7

    (1,700) to (1,600)
Decrease (increase) in net income     $5,600 to $5,200

Total Employees

As of Sept. 30, 2013, Merck had approximately 80,000 employees
worldwide. In addition, the company’s joint ventures in China and
Brazil, which are included in the consolidated results of Merck, had
about 1,300 employees.

Earnings Conference Call

Investors, journalists and the general public may access a live audio
webcast of the call today at 8:00 a.m. EDT on Merck’s website at http://www.merck.com/investors/events-and-presentations/home.html.
Institutional investors and analysts can participate in the call by
dialing (706) 758-9927 or (877) 381-5782 and using ID code number
77194196. Members of the media are invited to monitor the call by
dialing (706) 758-9928 or (800) 399-7917 and using ID code number
77194196. Journalists who wish to ask questions are requested to contact
a member of Merck’s Media Relations team at the conclusion of the call.

About Merck

Today’s Merck is a global healthcare leader working to help the world be
well. Merck is known as MSD outside the United States and Canada.
Through our prescription medicines, vaccines, biologic therapies, and
consumer care and animal health products, we work with customers and
operate in more than 140 countries to deliver innovative health
solutions. We also demonstrate our commitment to increasing access to
healthcare through far-reaching policies, programs and partnerships. For
more information, visit www.merck.com
and connect with us on Twitter,
Facebook
and YouTube.

Forward-Looking Statement

This news release includes “forward-looking statements” within the
meaning of the safe harbor provisions of the United States Private
Securities Litigation Reform Act of 1995. These statements are based
upon the current beliefs and expectations of Merck’s management and are
subject to significant risks and uncertainties. There can be no
guarantees with respect to pipeline products that the products will
receive the necessary regulatory approvals or that they will prove to be
commercially successful. If underlying assumptions prove inaccurate or
risks or uncertainties materialize, actual results may differ materially
from those set forth in the forward-looking statements.

Risks and uncertainties include but are not limited to, general industry
conditions and competition; general economic factors, including interest
rate and currency exchange rate fluctuations; the impact of
pharmaceutical industry regulation and health care legislation in the
United States and internationally; global trends toward health care cost
containment; technological advances, new products and patents attained
by competitors; challenges inherent in new product development,
including obtaining regulatory approval; Merck’s ability to accurately
predict future market conditions; manufacturing difficulties or delays;
financial instability of international economies and sovereign risk;
dependence on the effectiveness of Merck’s patents and other protections
for innovative products; and the exposure to litigation, including
patent litigation, and/or regulatory actions.

Merck undertakes no obligation to publicly update any forward-looking
statement, whether as a result of new information, future events or
otherwise. Additional factors that could cause results to differ
materially from those described in the forward-looking statements can be
found in Merck’s 2012 Annual Report on Form 10-K and the company’s other
filings with the Securities and Exchange Commission (SEC) available at
the SEC’s Internet site (www.sec.gov).

1 Merck is providing certain 2013 and 2012 non-GAAP
information that excludes certain items because of the nature of these
items and the impact they have on the analysis of underlying business
performance and trends. Management believes that providing this
information enhances investors’ understanding of the company’s
performance. This information should be considered in addition to, but
not in lieu of, information prepared in accordance with GAAP. For
description of the items, see Table 2a, including the related footnotes,
attached to this release.

2 Net income attributable to Merck & Co., Inc.

3 Represents the difference between calculated GAAP EPS and
calculated non-GAAP EPS, which may be different than the amount
calculated by dividing the impact of the excluded items by the
weighted-average shares for the period.

4 Includes expenses for the amortization of intangible assets
recognized as a result of mergers and acquisitions, as well as
intangible asset impairment charges. Also includes integration and other
costs associated with mergers and acquisitions.

5 Amounts primarily include employee separation costs and
accelerated depreciation associated with facilities to be closed or
divested related to actions under the company’s formal restructuring
programs. Amount for 2013 includes approximately $545 million of costs
related to actions under a global initiative announced by the company on
October 1.

6 Includes the estimated tax impact on the reconciling items.
In addition, amount for 2013 includes a net benefit of $165 million
related to the settlements of certain federal income tax issues.

7 Includes the estimated tax impact on the reconciling items,
as well as net benefits of approximately $325 million related to the
settlements of certain federal income tax issues.

 
 
MERCK & CO., INC.
CONSOLIDATED STATEMENT OF
OPERATIONS – GAAP

(AMOUNTS IN MILLIONS, EXCEPT PER SHARE
FIGURES)

(UNAUDITED)
Table 1
               
GAAP % Change GAAP

% Change

3Q13   3Q12 YTD 2013   YTD 2012
               
Sales $ 11,032   $ 11,488 -4% $ 32,713   $ 35,530 -8%
 
Costs, Expenses and Other
Materials and production (1) 4,104 4,137 -1% 12,347 12,286
Marketing and administrative (1) 2,803 3,063 -8% 8,929 9,386 -5%
Research and development (1) 1,660 1,918 -13% 5,668 5,944 -5%
Restructuring costs (2) 870 110 * 1,144 473 *
Equity income from affiliates (3) (102 ) (158 ) -35% (351 ) (410 ) -14%
Other (income) expense, net (1) (4) 172 200 -14% 656 446 47%
 
Income Before Taxes 1,525 2,218 -31% 4,320 7,405 -42%
Income Tax Provision 375 455 618 2,055
Net Income 1,150 1,763 -35% 3,702 5,350 -31%
Less: Net Income Attributable to Noncontrolling Interests 26 34 79 89
Net Income Attributable to Merck & Co., Inc. $ 1,124 $ 1,729 -35% $ 3,623 $ 5,261 -31%
Earnings per Common Share Assuming Dilution $ 0.38     $ 0.56   -32% $ 1.20     $ 1.71   -30%
           
Average Shares Outstanding Assuming Dilution 2,960 3,079 3,007 3,077
Tax Rate (5)   24.6 %     20.5 %   14.3 %     27.8 %
 
* 100% or greater
(1) Amounts include the impact of acquisition-related costs,
restructuring costs and certain other items. See accompanying tables
for details.
(2) Represents separation and other related costs associated with
restructuring activities under the company’s formal restructuring
programs. Amounts for the third quarter and first nine months of
2013 include approximately $545 million of costs related to actions
under a global initiative announced by the company on October 1.
(3) Primarily reflects equity income from the AstraZeneca LP and
Sanofi Pasteur MSD partnerships.
(4) Other (income) expense, net in the first nine months of 2013
reflects approximately $140 million of losses due to exchange as a
result of a Venezuelan currency devaluation.
(5) The effective tax rate for the first nine months of 2013
reflects net benefits from the settlements of certain federal income
tax issues, reductions in tax reserves upon expiration of applicable
statute of limitations and the favorable impact of tax legislation
enacted in the first quarter of 2013.
       
 
MERCK & CO., INC.
CONSOLIDATED STATEMENT OF
OPERATIONS

GAAP TO NON-GAAP RECONCILIATION
THIRD
QUARTER 2013

(AMOUNTS IN MILLIONS, EXCEPT PER SHARE
FIGURES)

(UNAUDITED)
Table 2a
           
GAAP

Acquisition-
Related Costs (1)

Restructuring
Costs (2)

Adjustment
Subtotal

Non-GAAP
   
Sales $ 11,032 $ 11,032
 
Costs, Expenses and Other
Materials and production 4,104 1,176 57 1,233 2,871
Marketing and administrative 2,803 20 31 51 2,752
Research and development 1,660 9 9 1,651
Restructuring costs 870 870 870
Equity income from affiliates (102 ) (102 )
Other (income) expense, net 172 172
Income Before Taxes 1,525 (1,196 ) (967 ) (2,163 ) 3,688
Taxes on Income 375

(558

)(3)

933
Net Income 1,150 (1,605 ) 2,755
Less: Net Income Attributable to Noncontrolling Interests 26 26
Net Income Attributable to Merck & Co., Inc. $ 1,124 $ (1,605 ) $ 2,729
Earnings per Common Share Assuming Dilution $ 0.38   $ 0.92  
   
Average Shares Outstanding Assuming Dilution 2,960 2,960
Tax Rate   24.6 %   25.3 %
Merck is providing non-GAAP information that excludes certain items
because of the nature of these items and the impact they have on the
analysis of underlying business performance and trends. Management
believes that providing this information enhances investors’
understanding of the company’s performance. This information should
be considered in addition to, but not in lieu of, information
prepared in accordance with GAAP.
 
(1) Amounts included in materials and production costs reflect
expenses for the amortization of intangible assets recognized as a
result of mergers and acquisitions. Amounts included in marketing
and administrative expenses reflect merger integration costs.
 
(2) Amounts primarily include employee separation costs and
accelerated depreciation associated with facilities to be closed or
divested related to actions under the company’s formal restructuring
programs.
 
(3) Represents the estimated tax impact on the reconciling items, as
well as a net benefit of approximately $165 million related to the
settlements of certain federal income tax issues.
 
 
MERCK & CO., INC.
CONSOLIDATED STATEMENT OF
OPERATIONS

GAAP TO NON-GAAP RECONCILIATION
NINE
MONTHS ENDED SEPTEMBER 30, 2013

(AMOUNTS IN MILLIONS,
EXCEPT PER SHARE FIGURES)

(UNAUDITED)
Table
2b
                       

GAAP

Acquisition-
Related Costs (1)

Restructuring
Costs (2)

Certain Other
Items

Adjustment
Subtotal

Non-GAAP
   
Sales $ 32,713 $ 32,713
 
Costs, Expenses and Other
Materials and production 12,347 3,875 193 4,068 8,279
Marketing and administrative 8,929 62 64 126 8,803
Research and development 5,668 264 38 302 5,366
Restructuring costs 1,144 1,144 1,144
Equity income from affiliates (351 ) (351 )
Other (income) expense, net 656 (13 ) (13 ) 669
Income Before Taxes 4,320 (4,201 ) (1,439 ) 13 (5,627 ) 9,947
Taxes on Income 618 (1,406 )(3) 2,024
Net Income 3,702 (4,221 ) 7,923
Less: Net Income Attributable to Noncontrolling Interests 79 79
Net Income Attributable to Merck & Co., Inc. $ 3,623 $ (4,221 ) $ 7,844
Earnings per Common Share Assuming Dilution $ 1.20   $ 2.61  
   
Average Shares Outstanding Assuming Dilution 3,007 3,007
Tax Rate   14.3 %   20.3 %
Merck is providing non-GAAP information that excludes certain items
because of the nature of these items and the impact they have on the
analysis of underlying business performance and trends. Management
believes that providing this information enhances investors’
understanding of the company’s performance. This information should
be considered in addition to, but not in lieu of, information
prepared in accordance with GAAP.
 
(1) Amounts included in materials and production costs reflect
expenses of $3.5 billion for the amortization of intangible assets
recognized as a result of mergers and acquisitions, as well as $330
million of impairment charges on product intangibles. Amounts
included in marketing and administrative expenses reflect merger
integration costs. Amounts included in research and development
expenses represent in-process research and development (“IPR&D”)
impairment charges.
 
(2) Amounts primarily include employee separation costs and
accelerated depreciation associated with facilities to be closed or
divested related to actions under the company’s formal restructuring
programs.
 
(3) Represents the estimated tax impact on the reconciling items, as
well as net benefits of approximately $325 million related to the
settlements of certain federal income tax issues.
 
 
MERCK & CO., INC.
FRANCHISE / KEY PRODUCT SALES
(AMOUNTS
IN MILLIONS)

Table 3
           
2013 2012 % Change   % Change
1Q   2Q   3Q   Sep YTD 1Q   2Q   3Q   Sep YTD   4Q  

Full Year

 
                3Q   Sep YTD
 
TOTAL SALES (1) $10,671   $11,010   $11,032   $32,713 $11,731   $12,311   $11,488   $35,530   $11,738   $47,267 -4   -8
PHARMACEUTICAL 8,891 9,310 9,475 27,677 10,082 10,560 9,875 30,517 10,085 40,601 -4 -9
 
Primary Care and Women’s Health
Cardiovascular
Zetia 629 650 662 1,941 614 632 645 1,891 676 2,567 3 3
Vytorin 394 417 396 1,207 444 445 423 1,312 435 1,747 -6 -8
 
Diabetes & Obesity
Januvia 884 1,072 927 2,883 919 1,058 975 2,952 1,134 4,086 -5 -2
Janumet 409 474 442 1,325 392 411 405 1,207 452 1,659 9 10
 
Respiratory
Nasonex 385 325 297 1,008 375 293 292 960 308 1,268 2 5
Singulair 337 281 280 898 1,340 1,431 602 3,373 480 3,853 -53 -73
Dulera 68 79 82 229 39 50 52 140 67 207 58 63
Asmanex 40 49 43 133 48 51 42 141 44 185 2 -6
 
Women’s Health & Endocrine
NuvaRing 151 171 170 492 146 157 156 459 164 623 9 7
Fosamax 137 144 140 421 184 186 152 522 154 676 -8 -19
Follistim AQ 122 134 124 380 116 125 111 352 116 468 12 8
Implanon 84 102 96 282 76 85 93 254 94 348 3 11
Cerazette 61 48 51 159 67 72 64 202 68 271 -21 -22
 
Other
Arcoxia 121 121 112 354 112 117 109 338 115 453 2 5
Avelox 36 29 38 102 73 44 30 146 55 201 27 -30
 
Hospital and Specialty
 
Immunology
Remicade 549 527 574 1,651 519 518 490 1,527 549 2,076 17 8
Simponi 108 120 126 354 74 76 86 236 95 331 46 50
 
Infectious Disease
Isentress 362 412 427 1,201 337 398 399 1,133 381 1,515 7 6
Cancidas 162 163 151 477 145 166 163 474 145 619 -7 1
PegIntron 126 142 104 372 162 183 165 510 143 653 -37 -27
Invanz 110 120 130 360 101 110 118 329 116 445 10 9
Victrelis 110 116 121 347 111 126 149 387 115 502 -19 -10
Noxafil 65 71 75 212 59 66 66 191 68 258 15 11
 
Oncology
Temodar 216 219 162 596 237 225 227 688 229 917 -28 -13
Emend 116 135 123 373 102 145 111 358 131 489 11 4
 
Other
Cosopt / Trusopt 105 103 104 313 124 105 102 331 113 444 3 -5
Bridion 63 69 75 206 58 60 68 186 75 261 10 11
Integrilin 47 48 45 140 53 60 48 160 51 211 -6 -13
 
Diversified Brands
Cozaar / Hyzaar 267 255 238 760 336 337 295 969 315 1,284 -19 -22
Primaxin 84 85 88 256 88 104 109 301 83 384 -19 -15
Zocor 82 74 65 221 103 96 86 285 98 383 -24 -22
Propecia 68 67 71 206 108 100 104 312 112 424 -32 -34
Clarinex 61 64 54 180 134 140 64 337 56 393 -15 -47
Claritin Rx 76 40 36 151 87 48 47 181 63 244 -23 -16
Remeron 52 53 44 150 57 66 52 175 57 232 -15 -14
Proscar 39 58 38 136 51 55 55 160 56 217 -30 -15
Maxalt 40 43 40 124 156 154 166 476 162 638 -76 -74
 
Vaccines
Gardasil 390 383 665 1,438 284 324 581 1,189 442 1,631 15 21
ProQuad, M-M-R II and Varivax 272 339 421 1,032 255 316 396 967 306 1,273 6 7
RotaTeq 162 144 201 507 142 142 150 433 168 601 34 17
Zostavax 168 141 185 494 76 148 202 426 225 651 -8 16
Pneumovax 111 108 193 412 112 101 160 372 208 580 21 11
 
Other Pharmaceutical (2) 1,022 1,115 1,059 3,194 1,066 1,034 1,065 3,175 1,161 4,333 -1 1
 
 
ANIMAL HEALTH 840 851 800 2,491 821 865 815 2,501 898 3,399 -2
 
CONSUMER CARE (3) 571 490 443 1,504 554 552 451 1,557 395 1,952 -2 -3
Claritin OTC 177 78 123 379 169 145 118 432 100 532 5 -12
 
Other Revenues (4) 369 359 314 1,041 274 333 347 955 360 1,315 -9 9
Astra 262 245 220 727 186 223 255 664 251 915 -14 10
Sum of quarterly amounts may not equal year-to-date amounts due to
rounding.
(1) Only select products are shown.
(2) Includes Pharmaceutical products not individually
shown above. Other Vaccines sales included in Other Pharmaceutical
were $53 million, $86 million, and $127 million for the first,
second, and third quarters of 2013. Other Vaccines sales included in
Other Pharmaceutical were $60 million, $75 million, $116 million,
and $69 million for the first, second, third, and fourth quarters of
2012, respectively.
(3) The decrease in Consumer Care sales in the second quarter and
September year-to-date period resulted from the ongoing termination
in China of distribution arrangements and a reversal of sales
previously made to those distributors, together with associated
termination costs.
(4) Other revenues are primarily comprised of alliance revenue,
miscellaneous corporate revenues and third party manufacturing sales.

Merck
Media Contacts:
Kelley Dougherty, 908-423-4291
Steven Cragle, 908-423-3461
or
Investor Contacts:
Carol Ferguson, 908-423-4465
Joe Romanelli, 908-423-5185

Unsubscribe from email alerts